| 截止: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
总营收 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59,598.68 | 77,205.22 | 84,188.43 | 110,424.74 | 248,319.7 | |
毛利 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,344.6 | 16,518.26 | 19,262.8 | 22,791.1 | 44,918.86 | |
营业利润 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,440.73 | 9,632.61 | 11,501.1 | 13,601.48 | 32,134.64 | |
净收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,705.06 | 8,165.81 | 8,920.17 | 11,999.67 | 26,341.71 | |
总资产 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,021.37 | 46,060.81 | 56,575.59 | 86,466.5 | 143,231.08 | |
流动负债合计 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,643.46 | 21,567.68 | 29,079.53 | 46,919.79 | 82,183.54 | |
权益合计 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,552.95 | 20,428.16 | 25,187.79 | 36,434.94 | 57,635.18 | |
含杠杆自由现金流 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -271.82 | 6,255.38 | 15,014.2 | 5,004.95 | 27,365.25 | |
经营所得现金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,368 | 9,723.36 | 18,371.25 | 9,942.23 | 34,852.26 | |
投资所得现金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,899.76 | -6,104.49 | -5,665.94 | 261.65 | -19,148.51 | |
筹资所得现金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,942.57 | -1,282.43 | -7,055.55 | -6,215.15 | -6,662.62 | |
现金净变动 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,363.24 | 2,437.63 | 5,375.05 | 4,045.93 | 9,196.69 | |