| 截止: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
总营收 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,138.95 | 66,860.17 | 106,252.34 | 157,339.51 | 180,444.94 | |
毛利 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,648.91 | 17,833.26 | 29,027.61 | 49,946.02 | 57,427.03 | |
营业利润 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,192.31 | 11,642.22 | 17,923.4 | 34,385.91 | 41,325.09 | |
净收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,130.56 | 1,281.96 | 10,525.9 | 20,024.83 | 29,949.52 | |
总资产 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46,413.3 | 144,802.63 | 217,402.5 | 317,802.52 | 431,587.33 | |
流动负债合计 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,749.93 | 51,665.81 | 72,447.24 | 91,312.08 | 126,229.33 | |
权益合计 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,835.21 | 80,806 | 127,602.5 | 185,027.82 | 251,786.29 | |
含杠杆自由现金流 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,978.76 | -22,670.01 | -27,078.45 | -10,964.83 | -12,656.14 | |
经营所得现金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,432.55 | 12,044.48 | 12,091.53 | 28,033.72 | 48,901.97 | |
投资所得现金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,505.94 | -11,854.82 | -16,865.76 | -27,942.62 | -38,885.32 | |
筹资所得现金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -754.3 | 4,796.12 | 5,993.54 | 13,111.9 | 1,958.87 | |
现金净变动 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,587.15 | 2,623.46 | -3,994.17 | 9,302.12 | 7,309.63 | |