| 截止: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
利润表 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
总营收 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 141,091.39 | 587,321.16 | 1,958,847.47 | 2,107,956.18 | 1,248,167.43 | |
毛利 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 136,004.84 | 574,004.64 | 1,930,631.92 | 2,070,226.59 | 1,211,741.88 | |
营业利润 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,193.35 | 99,951.11 | 273,848.98 | 389,002.14 | 166,937.63 | |
净收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,805.55 | 57,800.84 | 183,605.2 | 271,776.37 | 109,111.47 | |
资产负债表 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
总资产 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 906,429.28 | 2,855,997.81 | 5,967,252.73 | 7,867,515.75 | 8,765,106.82 | |
流动负债合计 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 740,138.79 | 2,254,431.4 | 4,592,285.11 | 5,889,891.7 | 6,267,877.14 | |
权益合计 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 145,439.63 | 500,477.32 | 1,229,447.88 | 1,719,153.19 | 1,657,359.97 | |
现金流量 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
含杠杆自由现金流 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,553.79 | 271,494.78 | 1,410,361.06 | 509,006.4 | 277,158.67 | |
经营所得现金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 290.43 | 274,513.03 | 1,420,050.38 | 519,306.56 | 299,356.76 | |
投资所得现金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,755.92 | -2,151.02 | -8,778.28 | 47,877.05 | -38,911.6 | |
筹资所得现金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,166.73 | -290,427.35 | -1,662,302.64 | -26,977.4 | 209,654.39 | |
现金净变动 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45,839.39 | -103,547.99 | 184,084.32 | -24,759.4 | 384,910.15 | |