| 截止: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
总营收 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,584.02 | 22,067.24 | 18,676.04 | 21,603.84 | 28,310.94 | |
毛利 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,450.15 | 11,357.09 | 10,757.22 | 12,745.98 | 17,424.83 | |
营业利润 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,074.99 | 5,039.26 | 4,672.84 | 5,482.17 | 9,197.52 | |
净收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,179.23 | 5,105.82 | 3,979.25 | 5,264.25 | 11,692.05 | |
总资产 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,546.12 | 33,828.82 | 33,481.55 | 37,307.58 | 47,150.05 | |
流动负债合计 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,879.49 | 9,284.07 | 8,418.81 | 8,234.79 | 9,159.19 | |
权益合计 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,947.46 | 21,872.68 | 22,516.89 | 25,449.7 | 32,562.57 | |
含杠杆自由现金流 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,125.71 | 3,952.48 | 1,353.58 | 1,292.37 | 1,161.97 | |
经营所得现金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,591.79 | 5,296.7 | 3,408.41 | 4,783.93 | 5,257.63 | |
投资所得现金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,737.63 | 901.61 | -1,394.08 | -1,890.89 | 1,428.44 | |
筹资所得现金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,071.23 | -3,471.08 | -3,832.47 | -2,997.15 | -4,548.23 | |
现金净变动 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 191.51 | 2,853.35 | -1,809.25 | -33.04 | 2,122.94 | |