| 截止: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
利息收入总额 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 565,230.06 | 5,278,101.22 | 11,240,291.79 | 10,840,530.81 | 9,464,046.93 | |
利息收入总额增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +123.72% | +833.8% | +112.96% | -3.56% | -12.7% | |
利息支出总额 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 352,365.88 | 4,155,211.1 | 7,155,627.14 | 4,072,755.14 | 3,877,496.29 | |
利息支出总额增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +157.48% | +1,079.23% | +72.21% | -43.08% | -4.79% | |
净利息收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 212,864.18 | 1,122,890.13 | 4,084,664.65 | 6,767,775.67 | 5,586,550.65 | |
净利息收入增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +83.82% | +427.51% | +263.76% | +65.69% | -17.45% | |
贷款损失拨备 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,425.96 | 386,067.33 | 450,820.02 | 1,121,017.67 | 2,951,273.66 | |
贷款损失拨备增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.16% | +809.98% | +16.77% | +148.66% | +163.27% | |
拨备后净利息收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 170,438.22 | 736,822.8 | 3,633,844.63 | 5,646,758 | 2,635,276.99 | |
贷款损失拨备后净利息收入增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +148.54% | +332.31% | +393.18% | +55.39% | -53.33% | |
非利息收入合计 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 392,386.16 | 4,273,379.72 | 4,198,904.51 | 3,432,788.02 | 3,714,418.53 | |
非利息费用合计 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 465,688.86 | 4,532,062.1 | 6,648,493.86 | 6,474,264.91 | 6,073,783.2 | |
扣除异常项目后的EBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97,135.52 | 478,140.42 | 1,184,255.28 | 2,605,281.1 | 275,912.32 | |
扣除异常项目后的EBT增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +36.4% | +392.24% | +147.68% | +119.99% | -89.41% | |
扣除非经常性项目后的EBT利润率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.26 | 9.54 | 15.12 | 28.69 | 4.35 | |
异常费用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.2 | -4,398.57 | -99,551.17 | -270,115.48 | -12,137.04 | |
含异常项目的EBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97,167.72 | 482,538.99 | 1,283,806.45 | 2,875,396.58 | 288,049.36 | |
含异常项目的EBT增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +37.11% | +396.6% | +166.05% | +123.97% | -89.98% | |
EBI利润率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.26 | 9.63 | 16.39 | 31.67 | 4.54 | |
所得税费用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,025.21 | 124,930 | 486,656.39 | 778,045.84 | 91,914.87 | |
归属于上市公司股东的净收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64,142.52 | 357,608.99 | 797,150.06 | 2,097,350.74 | 196,134.49 | |
少数股东资本 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -0.07 | 5.95 | 178.86 | -88.19 | |
净收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64,142.52 | 357,608.92 | 797,156.01 | 2,097,529.6 | 196,046.3 | |
净收入增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +65.5% | +457.52% | +122.91% | +163.13% | -90.65% | |
净收入利润率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.4% | 7.14% | 10.18% | 23.1% | 3.09% | |
优先股股息及其他调整 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
扣除额外项目后普通股股东应占净收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64,142.52 | 357,608.92 | 797,156.01 | 2,097,529.6 | 196,046.3 | |
基本每股收益-持续经营业务 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.5 | 242.5 | 540.56 | 1,414.3 | 122.21 | |
基本每股收益-持续经营业务增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +61.91% | +457.52% | +122.91% | +161.64% | -91.36% | |
摊薄每股收益-持续经营业务 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.5 | 242.5 | 540.56 | 1,414.3 | 122.21 | |
摊薄每股收益-持续经营业务增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +61.93% | +457.52% | +122.91% | +161.64% | -91.36% | |
基本加权平均流通股 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,474.69 | 1,474.69 | 1,474.69 | 1,483.09 | 1,604.16 | |
摊薄加权平均流通股 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,474.69 | 1,474.69 | 1,474.69 | 1,483.09 | 1,604.16 | |
每股股利 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.46 | 26.45 | - | - | - | |
每股股利增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +631.37% | +254.51% | - | - | - | |