| 截止: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
利息收入总额 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 300,737.59 | 266,893.74 | 325,399.66 | 550,755.13 | 1,341,801.66 | |
利息收入总额增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.53% | -11.25% | +21.92% | +69.25% | +143.63% | |
利息支出总额 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,069.44 | 46,281.12 | 66,096.54 | 114,058.54 | 283,215.49 | |
利息支出总额增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.41% | -1.67% | +42.82% | +72.56% | +148.31% | |
净利息收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 253,668.15 | 220,612.62 | 259,303.13 | 436,696.59 | 1,058,586.17 | |
净利息收入增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.64% | -13.03% | +17.54% | +68.41% | +142.41% | |
贷款损失拨备 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,572.89 | 8,531.16 | 11,986.55 | 102,953.28 | 136,661.98 | |
贷款损失拨备增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +298.5% | -56.41% | +40.5% | +758.91% | +32.74% | |
拨备后净利息收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 234,095.25 | 212,081.47 | 247,316.58 | 333,743.3 | 921,924.2 | |
贷款损失拨备后净利息收入增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.38% | -9.4% | +16.61% | +34.95% | +176.24% | |
非利息收入合计 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 151,438.13 | 171,683.07 | 164,735.11 | 525,984.16 | 747,348.08 | |
非利息费用合计 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 147,438.32 | 162,266.86 | 197,932.11 | 250,419.02 | 403,026.2 | |
扣除异常项目后的EBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 238,095.07 | 221,497.68 | 214,119.58 | 609,308.44 | 1,266,246.07 | |
扣除异常项目后的EBT增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.76% | -6.97% | -3.33% | +184.56% | +107.82% | |
扣除非经常性项目后的EBT利润率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.76 | 57.72 | 51.96 | 70.87 | 75.86 | |
异常费用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | -34.51 | 0 | 0 | |
含异常项目的EBT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 238,095.07 | 221,497.68 | 214,154.09 | 609,308.44 | 1,266,246.07 | |
含异常项目的EBT增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.76% | -6.97% | -3.32% | +184.52% | +107.82% | |
EBI利润率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.76 | 57.72 | 51.97 | 70.87 | 75.86 | |
所得税费用 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,655.13 | 46,658.19 | 44,980.66 | 69,653.77 | 248,443.22 | |
归属于上市公司股东的净收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 201,439.94 | 174,839.49 | 169,173.44 | 539,654.67 | 1,017,802.85 | |
少数股东资本 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,830.49 | -2,732.3 | -2,436.63 | -5,229.36 | -11,582.96 | |
净收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 199,609.45 | 172,107.19 | 166,736.8 | 534,425.32 | 1,006,219.89 | |
净收入增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.16% | -13.78% | -3.12% | +220.52% | +88.28% | |
净收入利润率% | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.77% | 44.85% | 40.47% | 62.16% | 60.28% | |
优先股股息及其他调整 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
扣除额外项目后普通股股东应占净收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 199,609.45 | 172,107.19 | 166,736.8 | 534,425.32 | 1,006,219.89 | |
基本每股收益-持续经营业务 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.11 | 6.14 | 5.95 | 19.07 | 35.44 | |
基本每股收益-持续经营业务增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.15% | -13.63% | -3.07% | +220.52% | +85.81% | |
摊薄每股收益-持续经营业务 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.11 | 6.14 | 5.95 | 19.07 | 35.44 | |
摊薄每股收益-持续经营业务增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.15% | -13.63% | -3.07% | +220.5% | +85.82% | |
基本加权平均流通股 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,084.99 | 28,037.83 | 28,022 | 28,022 | 28,395.02 | |
摊薄加权平均流通股 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,084.99 | 28,037.83 | 28,022 | 28,022 | 28,395.02 | |
每股股利 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3 | 3 | 3.1 | 3.2 | 8.03 | |
每股股利增长率 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.14% | 0% | +3.33% | +3.23% | +150.94% | |