| 截止: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
总营收 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,279.69 | 58,786.25 | 80,828.37 | 120,387.15 | 152,686.97 | |
毛利 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,899.03 | 24,475.1 | 44,224.05 | 55,248.47 | 73,731.75 | |
营业利润 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,506.83 | 9,454.33 | 20,811.45 | 25,072.13 | 44,557.91 | |
净收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,970.98 | 5,469.25 | 13,728.37 | 15,583.6 | 33,529.28 | |
总资产 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,521.4 | 55,530.77 | 65,686.31 | 78,502.49 | 135,265.96 | |
流动负债合计 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,218.08 | 30,489.56 | 31,754.07 | 26,337.17 | 56,277.32 | |
权益合计 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,630.68 | 19,042.37 | 27,471.86 | 43,055.46 | 71,179.89 | |
含杠杆自由现金流 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,907.48 | 1,714.56 | 15,622.49 | -1,579.04 | 20,447.82 | |
经营所得现金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,995.65 | 3,499.59 | 20,051.3 | 4,164.63 | 43,906.07 | |
投资所得现金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,098.43 | -895.97 | -894.99 | -562.31 | -17,870.9 | |
筹资所得现金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,675.88 | 3,360.12 | -6,321.25 | -4,217.06 | -9,207.25 | |
现金净变动 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,443.65 | 5,962.19 | 12,606.68 | -912.74 | 16,932.09 | |