| 截止: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
总营收 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,315,633 | 2,526,466 | 5,484,544 | 17,895,031 | 23,240,162 | |
毛利 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 294,872 | 650,783 | 969,485 | 4,963,808 | 6,455,642 | |
营业利润 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94,934 | 287,344 | 157,574 | 1,871,174 | 2,431,702 | |
净收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 257 | 289,057 | -1,561,217 | 2,077,482 | -1,087,721 | |
总资产 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,390,068 | 4,588,159 | 20,202,123 | 30,287,297 | 42,703,377 | |
流动负债合计 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 391,078 | 846,905 | 3,969,790 | 8,939,509 | 10,797,726 | |
权益合计 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 848,118 | 1,868,304 | 7,303,815 | 12,231,960 | 16,018,983 | |
含杠杆自由现金流 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,410 | -84,131.38 | -501,598.38 | -911,909.88 | -3,300,128.88 | |
经营所得现金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 400,014 | 736,660 | 1,774,199 | 5,599,148 | 6,481,040 | |
投资所得现金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -243,992 | -523,024 | -1,522,226 | -5,229,037 | -7,059,684 | |
筹资所得现金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -150,659 | -157,104 | 33,164 | -293,659 | 526,784 | |
现金净变动 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,060 | 74,196 | 769,082 | 245,912 | 200,835 | |