| 截止: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
总营收 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,745.37 | 20,820.39 | 29,604.21 | 36,846.78 | 45,906.82 | |
毛利 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 712.21 | 2,375.12 | 5,812.24 | 7,878.61 | 8,974.69 | |
营业利润 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 574.27 | 1,125.45 | 3,550.35 | 4,148.65 | 4,449.47 | |
净收入 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,016.6 | 4,077.47 | 3,596.32 | 3,518.17 | 3,102.16 | |
总资产 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,248.76 | 37,820.22 | 55,421.5 | 88,488.39 | 92,600.87 | |
流动负债合计 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,935.74 | 10,636.59 | 12,816.27 | 32,378.7 | 22,653.32 | |
权益合计 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,772.85 | 21,227.47 | 33,834.14 | 41,933.96 | 43,453.97 | |
含杠杆自由现金流 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -755.99 | -699.16 | -2,090.14 | -1,747.5 | -1,776.93 | |
经营所得现金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -122.45 | 3,947.73 | 4,090.66 | 8,341.46 | 8,404.19 | |
投资所得现金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -99 | -1,275.1 | -2,461.97 | -19,085.82 | -8,577.8 | |
筹资所得现金 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -442 | 3,170.5 | -839.32 | 14,063.16 | 947.47 | |
现金净变动 | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -646.14 | 5,276.07 | -861.34 | -1,889.79 | -323.96 | |